TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 30,758 | 25,920 | 22,637 | 19,440 | 16,243 | 1,14,998 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,29,600 | 43,200 | 86,400 | 86,400 | 86,400 | 4,32,000 |
TCO | 1,67,695 | 77,006 | 1,17,682 | 1,13,865 | 1,11,429 | 5,87,677 |
TCO/KM | 6.99 | 3.21 | 4.9 | 4.74 | 4.64 | 4.9 |